RE/MAX Commercial & Investment Realty is proud to present the sale of the Cottages on Rugby a classic garden style apartment complex in the city of Huntington Park. The property consists of a total of 8 units; 6 spacious 1 Bed + 1 Bath bungalows and 2 large 1+1s over enclosed garages. Occupancy has been at historically high levels with most of the tenants living there for years; a realistic (+/- 50%) upside in rental income! Cottages on Rugby have an amazing Walk Score of 94! Tenants have the ability to grab coffee, lunch, dinner, and shop without the need of driving a true asset in today's inflationary market! Centrally located in the heart of historic downtown Huntington Park (Pacific Boulevard), there is quick access to multiple transportation arteries and major freeways (710, 110, 10, 60, 101 and 105), hospitals (St. Francis Medical Center & Kaiser Permanente), schools (Middleton Street Elementary School, Henry T Gage Middle School, and Huntington Park High School).
Multi-familyProperty Type
1928Year Built
8,540 sq ftLot Size
$320Price/Sq.Ft.
1 car garageParking
Listed by Enrique Viramontes•DRE #01372010• Remax Commercial and Investment Realty
•213-233-4363 (agent)
•eviramontes@remaxcir.com (agent)
Listed by •DRE #01485986Remax Commercial and Investment Realty
•213-817-1000 (agent)
•LMORALES@REMAXCIR.COM (agent)
Bought with Enrique Viramontes•DRE #01372010• Remax Commercial and Investment Realty
Bought with •DRE #01485986Remax Commercial and Investment Realty
*Taxable value of land and structures on it ("additions") is determined regularly by local assessors and does not affect market price.
Public record
Public record
Zoning
Beds
8
Baths
8
Stories
—
Lot width
—
Lot depth
—
Lot size
8,542 Sq. Ft.
Year renovated
1928
Sq. Ft.
4,919
Year built
1928
Style
Multi-Family (5+ Unit)
County
Los Angeles County
APN
6322019018
Parking Spaces
—
Basement
—
Accessible
—
HOA Dues
—
Garage
—
Features
—
Last updated by owner on Oct 7, 2026.
R-H
High-Density Residential Zone
This zone is intended to provide for high density attached multi-family dwellings (i.e., apartments, condominiums, etc.) with common open space at a density range of 17.425 to 20 units per gross acre. Senior citizen housing developments at a maximum density of 225 units per gross acre and single room occupancy (SRO) facilities at a maximum density of 225 units per gross acre are conditionally permitted uses in this zoning district. Additional land uses (i.e., convalescent homes, child-care facilities, churches, etc.) may be allowed when compatible to and in harmony with, and serving the needs of, a high density residential neighborhood.
Permitted uses
Include but are not limited to:
Housing-Group
Housing-Single unit
Housing-Other
Property details
Parking
Garage
Garage
Interior
Heating & Cooling
No Cooling
Wall Heat
Multi-Unit Income
Gross Income: 110484
Gross Operating Income: $109,379
Net Operating Income: $60,618
Multi-Unit Expenses
Total Annual Expense: $48,761
Multi-Unit Other Financial Information
Cap Rate: 3.46
Gross Rent Multiplier: 15.84
Vacancy Rate: 1
Scheduled Actual: Actual
Multi-Unit Information
Unit Type Type: 1
Type Of Units: Apartment
# of Buildings: 7
Unit 1 Information
# of Beds: 1
# of Baths: 1.00
Rent: $1,066
Projected Rent: $12,800
Actual Rent: $8,525
# of Units: 8
Exterior
Building Information
Total Floors: 2
Property Information
Property Type: Residential Income
Land Information
Other Structures: None
Lot Information
Lot Size (Sq. Ft.): 8,540
Lot Size (Acres): 0.196
Zoning: HPR4YY
Financial
Assessment Information
Assessed Total Value: $1,238,551
Assessed Land Value: $765,550
Assessed Land %: 61.81
Assessed Improvement Value: $473,001
Assessed Improvement %: 38.19
Assessor Parcel Number: 6322-019-018
Location
Community Information
# of Units in Complex (Total): 8
Location Information
Directions: Located on Rugby Ave, between Saturn Ave and Zoe Ave
Public facts
Beds: 8
Baths: 8.0
Sq. Ft.: 4,919
Stories: —
Lot Size: 8,542 square feet
Style: Multi-Family (5+ Unit)
Year Built: 1928
Year Renovated: 1928
County: Los Angeles County
APN: 6322019018
Home facts updated by county records on Oct 7, 2026
Other
Documents & Disclosures
Disclosures: As Is
Co Selling Agent Information
First Name: Luis
Last Name: Morales
License #: 01485986
Around this home
Schools
Middleton Primary Center
Public K-1 • Assigned • 0.2mi
Linda Esperanza Marquez High A Huntington Park Institute Of Applied Medicine
Public 9-12 • Assigned • 0.5mi
8/10
Henry T. Gage Middle School
Public 6-8 • Assigned • 0.6mi
3/10
Provided by GreatSchools
Lifestyle
Provided by Walk Score and Local Logic
Local insights from Redfin agents
The Los Angeles County market is becoming more balanced, giving buyers a little more room to negotiate while well-priced homes can still attract strong interest. With homes taking longer to sell and buyers becoming more selective, pricing and...