Great Investment Opportunity! This 7 unit apartment complex was the old ''Rutledge Inn'' in previous years. Located on Rutledge Pike/Highway 11W this building is in the heart of Rutledge and convenient to everything. $2700 per month gross rental income. Building has an additional 2858 sq ft in the basement that could be converted into additional units or office space. Mix of 1 and 2 bedroom units. Apartments have public water and public sewer. Tenants pay for their own water and electric. Approximately $27,000 net income per year. Numerous updates in 2019. 1 bed/1 bath $375/month 1 bed/1 bath $400/month 1 bed/1 bath $375/month 2 bed 2 bath $475/month 2 bed/ 2 bath $500/month 2 bed/ 1 bath $475/month 2 bed/ 1 bath $500/ TOTAL: $3100 / month $37,200 per year EXPENSES: Insurance $2900/year Taxes $1882/year Water $180/year Electric $1800/year Lawn Care $650/year Pest Control $300/year Maintenance $2400/year TOTAL $10,112/YEAR NET INCOME: $27,088 Cap Rate of 13.5% Some units do have pets and they are charged an additional amount, normally $25 extra per month for every 2 pets. The electric bill covers the expense of electric in basement and security lights inside and outside the building. Owners will have electric cut on in individual units when improving.
Great Investment Opportunity! This 7 unit apartment complex was the old Rutledge Inn in previous years. Located on Rutledge Pike/Highway 11W this building is in the heart of Rutledge and convenient to everything. $2700 per month gross rental income. Building has an additional 2858 sq ft in the basement that could be converted into additional units or office space. Mix of 1 and 2 bedroom units. Apartments have public water and public sewer. Tenants pay for their own water and electric. Approximately $27,000 net income per year. Numerous updates in 2019. 1 bed/1 bath $375/month 1 bed/1 bath $400/month 1 bed/1 bath $375/month 2 bed 2 bath $475/month 2 bed/ 2 bath $500/month 2 bed/ 1 bath $475/month 2 bed/ 1 bath $500/month TOTAL: $3100 / month $37,200 per year EXPENSES: Insurance $2900/year Taxes $1882/year Water $180/year Electric $1800/year Lawn Care $650/year Pest Control $300/year Maintenance $2400/year TOTAL $10,112/YEAR NET INCOME: $27,088 Cap Rate of 13.5% Some units do have pets and they are charged an additional amount, normally $25 extra per month for every 2 pets. The electric bill covers the expense of electric in basement and security lights inside and outside the building. Owners will have electric cut on in individual units when improving.
Knoxville MLS #1101045
Sep 30, 2020
Sold
$185,000
$30/sq ft
Nov 18, 2019
Listed
$199,900
$32/sq ft
TVRMLS #9902185
Sep 30, 2020
Sold
$185,000
$30/sq ft
Nov 18, 2019
Listed
$199,900
$32/sq ft
+30
Great Investment Opportunity! This 7 unit apartment complex was the old ''Rutledge Inn'' in previous years. Located on Rutledge Pike/Highway 11W this building is in the heart of Rutledge and convenient to everything. $2700 per month gross rental income. Building has an additional 2858 sq ft in the basement that could be converted into additional units or office space. Mix of 1 and 2 bedroom units. Apartments have public water and public sewer. Tenants pay for their own water and electric. Approximately $27,000 net income per year. Numerous updates in 2019. 1 bed/1 bath $375/month 1 bed/1 bath $400/month 1 bed/1 bath $375/month 2 bed 2 bath $475/month 2 bed/ 2 bath $500/month 2 bed/ 1 bath $475/month 2 bed/ 1 bath $500/month TOTAL: $3100 / month $37,200 per year EXPENSES: Insurance $2900/year Taxes $1882/year Water $180/year Electric $1800/year Lawn Care $650/year Pest Control $300/year Maintenance $2400/year TOTAL $10,112/YEAR NET INCOME: $27,088 Cap Rate of 13.5% Some units do have pets and they are charged an additional amount, normally $25 extra per month for every 2 pets. The electric bill covers the expense of electric in basement and security lights inside and outside the building. Owners will have electric cut on in individual units when improving.
Knoxville MLS #1034416
Mar 19, 2018
Listed
$149,900
$24/sq ft
As the MLS and public records start to fill up, we'll list the details here.
Public record
Beds
—
Baths
—
Stories
—
Lot width
119 ft.
Lot depth
210 ft.
Lot size
—
Year renovated
—
Sq. Ft.
—
Year built
—
Style
Multi-Family (5+ Unit)
County
Grainger County
APN
049O C 010.00
Parking Spaces
—
Basement
—
Accessible
—
HOA Dues
—
Garage
—
Features
—
Last updated by owner on Jul 5, 2025.
Property details
Parking
Garage Information
Parking Features: Off-Street Parking
Interior
Virtual Tour Information
Interior Features
Appliances: Refrigerator
Flooring: Hardwood, Carpet, Vinyl
Multi-Family Information
# Of Units Total: 7
Gross Income: $37,200
Operating Expense: $10,112
Net OperatingIncome: $27,088
Owner Pays: Insurance, Lawn Maintenance
Unit Type 1 Information
Beds Total: 1
Unit Type 2 Information
Beds Total: 1
Unit Type 3 Information
Beds Total: 1
Unit Type 4 Information
Beds Total: 2
Unit Type 5 Information
Beds Total: 2
Unit Type 6 Information
Beds Total: 2
Unit Type 7 Information
Beds Total: 2
Exterior
Exterior Features
Exterior Features: Windows - Aluminum, Porch - Covered, Cable Available (TV Only), Deck, Balcony
Construction Materials: Vinyl Siding, Cement Siding, Block
Property Information
Living Area Source: Tax Records
Building Area Total: 6,256
Lot Information
Lot Size Dimensions: 140 x 210 IRR
Financial
Tax Information
County Taxes: $1,882
Total Tax: $1,882
Utilities
Heating & Cooling
Heating YN: Yes
Heating: Central, Baseboard, Electric
Cooling YN: Yes
Cooling: Central Cooling, Wall Cooling
Location
School Information
Elementary School: Rutledge
Middle Or Junior School: Rutledge
High School: Rutledge
Location Information
Directions: From Knoxville take Highway 11W North into Rutledge. Corner of Rutledge Pike and Morgan Ave