2204 W Rosedale Street S presents an attractive real estate investment opportunity, combining 100% occupancy, established rental income, and a prime urban infill location in the heart of Fort Worth. This fully occupied, 3-bedroom, 2-bathroom residential property features a functional layout in an established rental market. Significant capital improvements include roof upgrades completed in 2019, along with plumbing, HVAC, and electrical system improvements in 2020. Strategically positioned near Fort Worth's Near Southside, Fairmount, and TCU neighborhoods, residents benefit from convenient access to major employment centers, medical facilities, restaurants, retail, and entertainment destinations throughout central Fort Worth. The property's proximity to the Magnolia Avenue corridor and Texas Christian University further enhances its appeal within the local rental market. With stabilized occupancy, in-place rental income, historical capital improvements, and a desirable location in an established urban infill submarket, 2204 W Rosedale Street S offers investors the opportunity to acquire a well-positioned, income-producing residential asset with long-term investment potential. Contact the listing broker for additional financial information, property details, and to discuss this investment opportunity.
Mistletoe Heights, located between Magnolia Avenue and the Fort Worth Zoo, is a historic and residential Fort Worth neighborhood with brick Tudor cottages and a canopy of mature oaks. The neighborhood’s character concentrates around Magnolia Ave at S Main St, where sidewalk patios, indie coffee counters, and chef-driven dining set a steady, social pace. Near Southside’s cultural pull shows up at Amphibian Stage and the Modern Art Museum of Fort Worth, both frequent reference points for a night out. Tree-lined streets and deep front porches keep the architecture intimate, while nearby trails and greenspace shape daily routines. The setting reads as classic Fort Worth: close to museums, parks, and a walkable strip without losing its quiet blocks.
Provided by Walk Score and Local Logic
Offer insights
2204 W Rosedale St S · $465,000
$466K and above
75% chance or better to win
Why $466K+ is a strong offer
DAYS ON MARKET
7 days
The average home goes pending in 71 days.
SALE-TO-LIST
96.8%
Most homes are selling 3% below list price.
About offer insights
Property details
Interior
Exterior
Finance
Kitchen
Bathroom
Bedroom
Bedrooms
3 bedrooms
Bathrooms
2 full bathrooms
Kitchen
Other appliances
Flooring
Other flooring
Heating & cooling
Other heating
Other cooling
Home design
Single-story
Parking
3 parking spaces
On-site parking
On-street parking
Construction
Built in 1955
Siding exterior
Composition roof
Other foundation
Utilities
City sewer
City water
HOA & community
No association
Financial info
Gross annual income of $87,755
Gross annual expenses of $40,536
Insurance expense of $4,590
Net operating income of $47,218
10.15% capitalization rate
Electricity and solar
View estimated energy costs and solar savings for this home
It is the purpose of the two-family (B) district to provide a specific zone for the development of a maximum of two dwelling units upon a single lot and such uses accessory thereto.
Permitted uses
Include but are not limited to:
Community / recreation center
Religious facility
Housing-Single unit
Housing-Multiple units
Public service
Educational/school
Library
Museum / gallery
Golf related
Park & open space
Climate risks
1/10 Flood Factor
Minimal risk of a flood reaching the building in the next 30 years
1/10 Fire Factor
Unlikely to be in a wildfire in next 30 years
7/10 Heat Factor
7 days above 109° expected this year, 23 days in 30 years
4/10 Wind Factor
21% chance of strong winds in next 30 years
3/10 Air Factor
2 unhealthy days expected this year, 3 days in 30 years
Provided by First Street
Historical weather
Fort Worth, TX • 76110
Average low and high temperatures (°F)
55
36
67
43
78
55
79
61
85
65
93
75
97
77
96
76
92
70
84
63
73
53
64
45
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Sun exposure
86/ 100
Very good sunlight
Sunscore
There appears to be minimal shading by surrounding buildings, terrain, and vegetation.
10.3 hrs
6.9 hrs
JuneDecember
Provided by Shadowmap
Redfin Estimate for 2204 W Rosedale St S
We cannot show automated home-value estimates for this home.
Nearby homes have recently listed between $299,000 and $665,000.
Nearby comparable homes
The Redfin Estimate uses 6 recent nearby sales, priced between $299K to $665K.