Investor opportunity with great ROI. Fully occupied FULL DUPLEX. CASH FLOWING property! Tenants pay ALL utilities, pest control, and yard care. Separate water & electric meters. Full size washer & hook-ups in both units as well as fully fenced separate backyards. Great tenants; Great leases in place with security deposits *Unit 2609 has a very long-term tenant (10 years). Rent is $1,350 month. *Unit 2611 is leased for $1,350 month. Lease ends 11-30-2019 Refrigerators convey with property. Home warranty Service Contract covering both units can transfer to new owner. BOTH sides of duplex available to show during Option Period
*Taxable value of land and structures on it ("additions") is determined regularly by local assessors and does not affect market price.
Public record
Public record
Zoning
Beds
4
Baths
2
Stories
1
Lot width
—
Lot depth
—
Lot size
0.3 Acres
Year renovated
2007
Sq. Ft.
2,170
Year built
2007
Style
Multi-Family (2-4 Unit)
County
Tarrant County
APN
00771325
Parking Spaces
—
Basement
—
Accessible
—
HOA Dues
—
Garage
—
Features
—
Last updated by owner on Sep 18, 2026.
B
Two-Family District
It is the purpose of the two-family (B) district to provide a specific zone for the development of a maximum of two dwelling units upon a single lot and such uses accessory thereto.
Permitted uses
Include but are not limited to:
Community / recreation center
Religious facility
Housing-Single unit
Housing-Multiple units
Public service
Educational/school
Library
Museum / gallery
Golf related
Park & open space
Property details
Parking
Parking Information
Has Open Parking
Number Of Parking Spaces: 6
Open Parking Spaces: 0
Parking Features: Open
Interior
Virtual Tour
Bathroom Information
Bathrooms Full: 4
Bedroom Information
Bedrooms Total: 6
Fireplace Information
Fireplaces Total: 0
Heating & Cooling
Cooling: Ceiling Fan(s), Central Air, Electric
Heating: Central, Electric
Interior Features
Appliances: Dishwasher, Disposal, Electric Range, Refrigerator
Living Area: 2226.00
Levels: One
Flooring: Carpet, Ceramic Tile, Laminate
Interior Features: Cable TV Available
Window Features: Window Coverings
Multi-Unit Information
Number Of Buildings: 1
Number Of Units Total: 2
Occupancy Rate: 100
Gross Annual Income: 32400.00
Gross Annual Expenses: 5651.00
Insurance Expense: 2100
Net Operation Income: 26749
Operating Expense Includes: Insurance, New Tax
Exterior
Building Information
Roof: Composition
Construction Materials: Brick
Foundation Details: Slab
Exterior Features
Exterior Features: Covered Porch(es)
Fencing: Wood
Waterfront Information
Dock Permitted YN: No
Farm Information
Barns Count: 0
Lot Information
Lake Pump YN: No
Lot Size Acres: 0.3040
Lot Size Area: 0.3040
Lot Size Square Feet: 13242.2400
Lot Size Units: Acres
Parcel Number: 00771325
RATIO List Price By Lot Size Acr: 930921.05263
Will Subdivide: No
Property Information
Property Type: Residential Income
Property Sub Type: Duplex
Accessibility Features YN: No
Property Attached YN: No
Accessory Unit YN: No
Multi Parcel IDYN: No
Property Key: 48439|00771325|1|36947127
Property Match: APN
US Property MUI: 401873863
Building Information
Building Area Total: 2226.00
Building Area Source: Owner
Year Built: 2007
Year Built Details: Preowned
Financial
Tax Information
Tax Block: 2
Tax Legal Description: EASTLAND ADDITION BLOCK 2 LOT 1 S125' N250' L
Tax Lot: 1
Unexempt Taxes: 3551
Financial Information
Buyer Financing: Cash
Capitalization Rate: 9.45
Loan Type: Treat As Clear
Second Mortgage YN: No
Utilities
Utility Information
Municipal Utility District YN: No
Utilities: City Sewer, City Water
Energy Efficiency Features
Green Energy Efficient: Appliances, Windows
Location
HOA Information
Association Type: None
School Information
Elementary School: Westhandle
Elementary School Name: Westhandle
High School: Easternhil
High School Name: Easternhil
Middle Or Junior School: Jean Mcclung
Middle School Name: Jean Mcclung
School District: Fort Worth ISD
Location Information
County Or Parish: Tarrant
Country: United States
Directions: See GPS
Latitude: 32.74168600
Longitude: -97.24183200
Complex Name: None
Subdivision Name: Eastland Add
Public facts
Beds: 4
Baths: 2.0
Sq. Ft.: 2,170
Stories: 1.0
Lot Size: 0.3 acres
Style: Multi-Family (2-4 Unit)
Year Built: 2007
Year Renovated: 2007
County: Tarrant County
APN: 00771325
Home facts updated by county records on Sep 18, 2026
Other
Green Verification Information
Green Verification Count: 0
Listing Information
Consent for Visitors to Record: None
Exclusions: Tenants' personal belongings. Washer & Dryers belong to tenants.
Listing Agreement: Exclusive Right To Sell
Listing Id: 13980426
Listing Key Numeric: 108476094
Listing Terms: Cash, Conventional
Mls Status: Closed
Originating System Name: North Texas Real Estate Information Systems
Photos Count: 24
Possession: Negotiable
Seller Contributions: 0
Special Listing Conditions: Standard
Standard Status: Closed
Third Party Assistance Program Y: No
Listing Date Information
Days On Market: 29
Cumulative Days On Market: 29
Close Date: 2019-02-07
Purchase Contract Date: 2019-01-15
Expiration Date Option: 2019-01-22
Listing Contract Date: 2018-11-30
Off Market Date: 2019-01-15
Price Change Timestamp: 2018-12-06T11:14:09.923
Status Change Timestamp: 2019-02-07T13:49:01.510
Listing Price Information
Original List Price: 285000.00
Previous List Price: 285000.00
List Price: 283000.00
RATIO Close Price By Lot Size Ac: 888157.89474
RATIO Current Price By Lot Size: 888157.89474
Around this home
Schools
West Handley Elementary School
Public PreK-5 • Assigned • 0.9mi
2/10
Meadowbrook Middle School
Public 6-8 • Assigned • 1.1mi
4/10
Eastern Hills High School
Public 9-12 • Assigned • 0.7mi
2/10
Provided by GreatSchools
Lifestyle
Provided by Walk Score and Local Logic
Local insights from Redfin agents
Fort Worth has a personality that feels distinctly different from the rest of DFW, blending its Western heritage with a growing restaurant, arts, entertainment, and business scene. What I appreciate most is how much the experience changes across the...